TIERRA CASA CALOOCAN
AFFORDABLE PRE-SELLING TWO-STOREY TOWNHOUSE UNITS
Located at lot 3 Block 7 Banaba Street, Amparo Subv., Caloocan City.
GENERAL SPECIFICATION
Roofing: Rib type prepainted long span.
Stairs: Wood Planks on Concrete steps.
Liv./Din./Kit.: 0.60x0.60 m Granite Tiles/ Ceramic Tiles on Reinforced concrete slab.
Bedrooms: 0.40x0.40m Ceramic floor tile (Wood Finish) on Concrete Slab.
Toilet & Bath: Wall Glazed Tiles floor - Vitrified Tiles.
Exterior Walls: Painted plain cement finish with decoratives.
Interior Walls: Painted plain cement finish.
G/F Ceiling: Painted/Sand Blast finish.
2/F Painted Gypsum Board or Hardiflex lite on steel/Metal Furrings.
Doors: Main - Panel door, Bedroom - Moulded Door, T & B - PVC door and Jamb.
Windows: Analok sliding windows, T & B Steel casement window with 1/8 clear glass.
Common Gate: Picket types steel gate along Driveway.
BANABA HOMES UNIT SA - 2/5 |
|
|
BANABA HOMES UNIT SA - 3 (SOLD) Lot Area : 64.69 sqm Floor Area : 76.68 sqm Outdoor Developments: 20.16 sqm Development floor area: 96.84 sqm Bedroom: 3 Toilet & Bath: 2 Car Garage: 1 SAMPLE COMPUTATION Total Contract Price: 3,900,000 Downpayment: 780,000 Less Reservation fee: 30,000 Net Downpayment: 750,000 Payable in 12 mos: 62,500 80% Balance: 3,120,000 IN HOUSE FINANCING (15% PER ANNUM RATE) with PDCs. 15 yrs to pay: 43,667.12 IN HOUSE FINANCING (17% PER ANNUM RATE) with PDCs. 15 yrs to pay: 48,016.93 BANK FINANCING 20 yrs to pay (9%): 28,071.45 |
|
|
BANABA HOMES UNIT SA - 6 (SOLD)
Lot Area : 60.74 sqm Floor Area : 77.31 sqm Outdoor Developments: 19.71 sqm Development floor area: 97.05 sqm Bedroom: 3 Toilet & Bath: 2 Car Garage: 1 |
|
SAMPLE COMPUTATION
Total Contract Price: 3,950.000
Downpayment: 709,000
Less Reservation fee: 30,000
Net Downpayment: 760,000
Payable in 12 mos: 63,333.33
80% Balance: 3,160,000
IN HOUSE FINANCING (15% PER ANNUM RATE) with PDCs.
15 yrs to pay: 44,226.95
IN HOUSE FINANCING (17% PER ANNUM RATE) with PDCs.
15 yrs to pay: 48,632.54
BANK FINANCING
20 yrs to pay (9%): 28,431.34
Total Contract Price: 3,950.000
Downpayment: 709,000
Less Reservation fee: 30,000
Net Downpayment: 760,000
Payable in 12 mos: 63,333.33
80% Balance: 3,160,000
IN HOUSE FINANCING (15% PER ANNUM RATE) with PDCs.
15 yrs to pay: 44,226.95
IN HOUSE FINANCING (17% PER ANNUM RATE) with PDCs.
15 yrs to pay: 48,632.54
BANK FINANCING
20 yrs to pay (9%): 28,431.34
BANABA HOMES TH - 1
GENERAL SPECIFICATION
Roofing: Rib type prepainted long span.
Stairs: 0.40x0.40m. Ceramic Floor Tile on Concrete steps.
Liv./Din./Kit.: 0.40x0.40m, ceramic Tiles on Reinforced concrete slab.
Bedrooms: 0.40x0.40m Ceramic floor tile on Concrete Slab.
Toilet & Bath: Wall Glazed Tiles floor - Vitrified Tiles.
Exterior Walls: Painted plain cement finish with decorative and wall grooves.
Interior Walls: Painted plain cement finish.
G/F Ceiling: Painted/Sand Blast finish or Vertex finish
2/F Painted Gypsum Board or Hardiflex lite on steel/Metal Furrings.
Doors: Main - Panel door, Bedroom - Moulded Door, T & B - PVC door and Jamb.
Windows: Analok sliding windows, T & B Steel casement window with 1/8 clear glass.
Common Gate: Individual Picket types steel gate.
GENERAL SPECIFICATION
Roofing: Rib type prepainted long span.
Stairs: 0.40x0.40m. Ceramic Floor Tile on Concrete steps.
Liv./Din./Kit.: 0.40x0.40m, ceramic Tiles on Reinforced concrete slab.
Bedrooms: 0.40x0.40m Ceramic floor tile on Concrete Slab.
Toilet & Bath: Wall Glazed Tiles floor - Vitrified Tiles.
Exterior Walls: Painted plain cement finish with decorative and wall grooves.
Interior Walls: Painted plain cement finish.
G/F Ceiling: Painted/Sand Blast finish or Vertex finish
2/F Painted Gypsum Board or Hardiflex lite on steel/Metal Furrings.
Doors: Main - Panel door, Bedroom - Moulded Door, T & B - PVC door and Jamb.
Windows: Analok sliding windows, T & B Steel casement window with 1/8 clear glass.
Common Gate: Individual Picket types steel gate.
|
BANABA HOMES UNIT TH - 1 (SOLD) Lot Area : 54 sqm Floor Area : 72.12 sqm Outdoor Developments: 23.75 sqm Development floor area: 97.12 sqm Bedroom: 3 Toilet & Bath: 2 Car Garage: 1 SAMPLE COMPUTATION Total Contract Price: 3,950.000 Downpayment: 709,000 Less Reservation fee: 30,000 Net Downpayment: 760,000 Payable in 12 mos: 63,333.33 80% Balance: 3,160,000 IN HOUSE FINANCING (15% PER ANNUM RATE) with PDCs. 15 yrs to pay: 44,226.95 IN HOUSE FINANCING (17% PER ANNUM RATE) with PDCs. 15 yrs to pay: 48,632.54 BANK FINANCING 20 yrs to pay (9%): 28,431.34 PRICELIST & INVENTORY |
|
| Pricelist 10-4-2021 |
MANGGA RESIDENCES
Pre-selling There-and-half Storey (with basement) Townhouse Units.
Located at Lot 1-B Block 14 Mangga Street, Amparo Subd., Caloocan City.
GENERAL SPECIFICATION
Roofing: Rib type prepainted long span.
Stairs: 0.40x0.40m vetrified tiles on reinforced concrete.
Liv./Din./Kit.: 0.40x0.40m, Ceramic Tiles on Reinforced concrete slab.
Bedrooms: 0.40x0.40m Vitrified tiles on reinforced concrete slab.
Toilet & Bath: Wall Glazed Tiles floor - Vitrified Tiles.
Basement: Standard - Smooth Finish
Premium - 0.40x0.40m Ceramic Tiles.
Exterior Walls: Painted plain cement finish with grooves and accents.
Interior Walls: Painted plain cement finish.
Basement Ceiling: Slab soffit painted cement finish.
G/F Ceiling: Slab soffit painted cement finish.
2/F Painted Gypsum Board or Hardiflex lite on steel/Metal Furrings.
Doors: Main - Panel door, Bedroom - Moulded Door, T & B - PVC door and Jamb.
Windows: Analok sliding windows, Steel casement at the rear toilet and bath - Steel casement window.
Airwell: 1.20x1.20m Sliding windows with corner windows on the ground floor.
Balcony: Tabular frame with Horizontal Tabular Bars.
Individual Gate: Picket type steel gate.
|
MANGGA RESIDENCES UNIT STANDARD (TH-1-3-6)
Lot Area : 77.3 sqm Floor Area : 92.8 sqm Balcony: 7.4 sqm Outdoor Developments: 16 sqm Development floor area: 116.2 sqm Bedroom: 4 Toilet & Bath: 2 to 3 Car Garage: 1 |
|
SAMPLE COMPUTATION
Total Contract Price: 4,580,000
Downpayment: 916,000
Less Reservation fee: 30,000
Net Downpayment: 886,000
Payable in 12 mos: 73,833.33
80% Balance: 3,664,000
IN HOUSE FINANCING (15% PER ANNUM RATE) with PDCs.
15 yrs to pay: 51,280.12
IN HOUSE FINANCING (17% PER ANNUM RATE) with PDCs.
15 yrs to pay: 56,389.12
BANK FINANCING
20 yrs to pay (9%): 32,965.96
Total Contract Price: 4,580,000
Downpayment: 916,000
Less Reservation fee: 30,000
Net Downpayment: 886,000
Payable in 12 mos: 73,833.33
80% Balance: 3,664,000
IN HOUSE FINANCING (15% PER ANNUM RATE) with PDCs.
15 yrs to pay: 51,280.12
IN HOUSE FINANCING (17% PER ANNUM RATE) with PDCs.
15 yrs to pay: 56,389.12
BANK FINANCING
20 yrs to pay (9%): 32,965.96
|
MANGGA RESIDENCES UNIT PREMIUM (TH-2)
Lot Area : 76.91 sqm Floor Area : 96.6 sqm Balcony: 7.4 sqm Outdoor Developments: 16.2 sqm Development floor area: 120.2 sqm Bedroom: 4 Toilet & Bath: 2 to 3 Car Garage: 1 |
|
SAMPLE COMPUTATION
Total Contract Price: 4,920,000
Downpayment: 984,000
Less Reservation fee: 30,000
Net Downpayment: 954,000
Payable in 12 mos: 79,500
80% Balance: 3,936,000
IN HOUSE FINANCING (15% PER ANNUM RATE) with PDCs.
15 yrs to pay: 55,087.75
IN HOUSE FINANCING (17% PER ANNUM RATE) with PDCs.
15 yrs to pay: 60,575.21
BANK FINANCING
20 yrs to pay (9%): 35,413.21
Total Contract Price: 4,920,000
Downpayment: 984,000
Less Reservation fee: 30,000
Net Downpayment: 954,000
Payable in 12 mos: 79,500
80% Balance: 3,936,000
IN HOUSE FINANCING (15% PER ANNUM RATE) with PDCs.
15 yrs to pay: 55,087.75
IN HOUSE FINANCING (17% PER ANNUM RATE) with PDCs.
15 yrs to pay: 60,575.21
BANK FINANCING
20 yrs to pay (9%): 35,413.21
|
MANGGA RESIDENCES UNIT TH-6 (PREMIUM) -SOLD
Brand New 3-storey (with basement) Townhouse Lot Area : 74.9 sqm Floor Area : 97.6 sqm Development floor area: 122.9 sqm Bedroom: 4 Toilet & Bath: 3 Car Garage: 1 Balcony Spacious Service Area |
|
SAMPLE COMPUTATION
SELLING PRICE: 5,700,000
MIN. EQUITY: 20%
DOWN PAYMENT: 1,140,000
LESS: FULL RESERVATION: 30,000
NET DOWN PAYMENT: 1,110,000
80% MONTHLY INSTALLMENT: 4,560,000
IN-HOUSE FINANCING (15% PER ANNUM):
15 YRS: 63,821.17
5 YRS: 108,482.08
IN-HOUSE FINANCING (17% PER ANNUM):
15 YRS: 70,178.60
5 YRS: 113,327.75
BRIDGE FINANCING 13%:
15 YRS: 57,695.04
BANK ESTIMATE LOAN TAKE OUT (9% PER ANNUM):
5 YRS: 94,658.10
15 YRS: 46,250.56
SELLING PRICE: 5,700,000
MIN. EQUITY: 20%
DOWN PAYMENT: 1,140,000
LESS: FULL RESERVATION: 30,000
NET DOWN PAYMENT: 1,110,000
80% MONTHLY INSTALLMENT: 4,560,000
IN-HOUSE FINANCING (15% PER ANNUM):
15 YRS: 63,821.17
5 YRS: 108,482.08
IN-HOUSE FINANCING (17% PER ANNUM):
15 YRS: 70,178.60
5 YRS: 113,327.75
BRIDGE FINANCING 13%:
15 YRS: 57,695.04
BANK ESTIMATE LOAN TAKE OUT (9% PER ANNUM):
5 YRS: 94,658.10
15 YRS: 46,250.56
|
MANGGA TH-6 RFO
Unit: TH-6 Lot Area: 76 sqm Dev. Floor Area: 123 sqm Bedroom: 4 toilet & Bath: 3 Car Carage:1 Basement:1 |
|
SAMPLE COMPUTATION
Selling Price: 5,700,000
20% DP Payable Upto 3 mos: 1,140,000
80% Balance: 4,560,000
In-house 15 yrs@ 15 PA: 63,821.17
Bank Estimated 20 yrs @9% PA: 41,027.50
Selling Price: 5,700,000
20% DP Payable Upto 3 mos: 1,140,000
80% Balance: 4,560,000
In-house 15 yrs@ 15 PA: 63,821.17
Bank Estimated 20 yrs @9% PA: 41,027.50
|
MANGGA TH-7 RFO
Unit: TH-7 Lot Area: 76 sqm Dev. Floor Area: 123 sqm Bedroom: 4 toilet & Bath: 2 Car Carage:1 Basement:1 |
|
SAMPLE COMPUTATION
Selling Price: 5,420,000
20% DP Payable Upto 3 mos: 1,084,000
80% Balance: 4,336,000
In-house 15 yrs@ 15 PA: 60,686.10
Bank Estimated 20 yrs @9% PA: 39,012.12
Selling Price: 5,420,000
20% DP Payable Upto 3 mos: 1,084,000
80% Balance: 4,336,000
In-house 15 yrs@ 15 PA: 60,686.10
Bank Estimated 20 yrs @9% PA: 39,012.12
PRICELIST & INVENTORY
|
| ||
| PRICELIST 7-21-2021 |
PHOTO GALLERY
MANGGA UNIT TH - 6 PREMIUM
