STA LUCIA

AVIDA PARKFIELD SETTING PULILAN
Location: AVIDA PARKFIELD PULILAN BULCAN

AMENITIES

SPECIFICATION
PRICE

PHASE 1 BLOCK: 7 LOT 24
Lot area: 125
Model: LOT ONLY

IN-HOUSE

BANK

SELLING PRICE: 2,190,300
Less Vat: 234,675
10% Discount on 10% SFDP: 19,556.25
Book Sales Discount: 10,000

SELLING PRICE AFTER DISCOUNT: 1,926,068.75
Add Vat:231,128.25
Other Charges: 169,824.81
TOTAL RECIEVABLE: 2,327021.81

DOWNPAYMENT:
Downpayment (20% of Selling Price): 431,439.40
Total Other Charges and fees: 33,964.96
Total required Downpayment:465,404.36
Less Reservation Fee: 20,000
Total: 445,404.36

SCHEDULE OF DOWNPAYMENT & OTHERS CHARGES
Spot Dp(10% of Selling Price): 431,439.40
Other Charges: 16,982.48
TOTAL SPOT DP & Other Charges Payable in 40 mos.: 232,702.18

BANK FINANCING
4 mos. to pay: 5,817.55

PAG - IBIG

Value

SPECIFICATION
PRICE

PHASE: 1 BLOCK: 37 LOT 8
Lot area: 225
Model: LOT ONLY

IN-HOUSE

BANK

SELLING PRICE: 3,300,000
Less Vat: 353,571.43
Committed sales Discount: 10,000 (Docs must be submitted within 20 days from RS Date)

SELLING PRICE AFTER DISCOUNT: 2,936,428.57
Add Vat:352,371.43
Other Charges: 240,550
TOTAL RECIEVABLE: 3,529,350

DOWNPAYMENT:
Downpayment (15% of Selling Price): 493,320.00
Total Other Charges and fees: 36,082.50
Total required Downpayment:529,402.50
Less Reservation Fee: 20,000
Total: 509,402.50

SCHEDULE OF DOWNPAYMENT & OTHERS CHARGES

BANK FINANCING
4 mos. to pay: 12,735.06