MOLDEX SAPANG PALAY

MOLDEX RESIDENCES
Location: Brgy. Sapang Palay, San Jose Del Monte, Bulacan

Heritage Villas at Moldex New City blends practical aspirations, flexible modern spaces, functionality, and all the comforts that a suburban neighborhood has to offer. It sits north of Metro Manila in one of the most progressive provinces in the country, San Jose del Monte, Bulacan. It makes the best case of suburban living where residents are sure to enjoy lush greenery and first-rate amenities.

AMENITIES

SPECIFICATION
PRICE

BEA
Lot Area : 48 sqm
Floor Area: 32 sqm
Heritage Villas San Jose Modern Design
Bed Room (loft Type) : 1
Toilet & Bath : 1
Row House
Location: End Unit

IN HOUSE

LOT PRICE: 624,000
HOUSE PRICE: 822,000
LESS 7% LOT DISCOUNT: 43,680
LESS HOUSE DISCOUNT: 32,000
TOTAL LIST PRICE: 1,370,320
TCP VAT INCLUSIVE: 1,370,320

IN-HOUSE
20% DOWN PAYMENT DP: 274,064
LESS RESERVATION FEE: 10,000
MISCELLANEOUS FEE (RGF + MF): 104,144.32
NET DOWN PAYMENT: 368,208.32
PAYABLE WITH 24 MONTHS: 15,342.01
80% BALANCE: 1,096,256
MONTHLY AMORTIZATION:
5 YRS: 24,385.56
6 YRS: 23,180.33
7 YRS: 21,154.23

BANK

LOT PRICE: 624,000
HOUSE PRICE: 822,000
LESS 7% LOT DISCOUNT: 43,680
LESS HOUSE DISCOUNT: 32,000
TOTAL LIST PRICE: 1,370,320
TCP VAT INCLUSIVE: 1,370,320

BANK FINANCING -INSTALLMENT
20% DOWN PAYMENT DP: 374,064
LESS RESERVATION FEE: 10,000
MISCELLANEOUS FEE (RGF + MF): 114,421.72
NET DOWN PAYMENT: 378,485.72
PAYABLE WITH 24 MONTHS: 15,770.24
80% BALANCE: 1,096,256

BANK FINANCING (ESTIMATION ONLYAT 8.5% PA)
5 YRS: 22,486.02
10 YRS: 13,592.01
15 YRS: 10,795.27
20 YRS: 9,513.56
25 YRS: 8,821.35

SPECIFICATION
PRICE

DENISE MODEL (RFO)
Lot Area : 96 sqm
Floor Area: 44 sqm
Heritage Villas San Jose Modern Design
Bed Room : 2
Toilet & Bath : 1
Duplex type
Location: Regular Inner

INSTALLMENT

BANK

LOT PRICE: 1,248,000
HOUSE PRICE: 1,548,000
LESS 7% LOT DISCOUNT: 87,360
LESS HOUSE DISCOUNT: 44,000
TOTAL LIST PRICE: 2,664,640
TCP VAT INCLUSIVE: 2,984,396

BANK FINANCING -INSTALLMENT
20% DOWN PAYMENT DP: 596,879.36
LESS RESERVATION FEE: 20,000
MISCELLANEOUS FEE (RGF + MF): 202,512.64
NET DOWN PAYMENT: 779,392
PAYABLE WITH 24 MONTHS: 32,474.67
80% BALANCE: 2,387,517.44

BANK FINANCING (ESTIMATION ONLYAT 8.5% PA)
5 YRS: 48,971.93
10 YRS: 29,601.80
15 YRS: 23,510.83
20 YRS: 20,719.43
25 YRS: 19,224.94

IN-HOUSE

LOT PRICE: 1,248,000
HOUSE PRICE: 1,548,000
LESS 7% LOT DISCOUNT: 87,360
LESS HOUSE DISCOUNT: 44,000
TOTAL LIST PRICE: 2,664,640
TCP VAT INCLUSIVE: 2,984,396

IN-HOUSE
20% DOWN PAYMENT DP: 596,879.36
LESS RESERVATION FEE: 20,000
MISCELLANEOUS FEE (RGF + MF): 202,512.64
NET DOWN PAYMENT: 779,392
PAYABLE WITH 24 MONTHS: 32,474.67
80% BALANCE: 2,387,517.44
MONTHLY AMORTIZATION:
5 YRS: 53,108.89
6 YRS: 50,484.06
7 YRS: 46,071.45

SPECIFICATION
PRICE

GISELE BASIC END (SOLD)
Lot Area : 40 sqm
Floor Area: 66 sqm
Heritage Villas San Jose Modern Design
Bed Room : 2
Toilet & Bath : 1
Townhouse

DOWN PAYMENT

Total Contract Price: 1,832,146
10.02 Down Payment : 184,146.00
Add Miscellaneous Fee: 152,984.19
Less Reservation fee: 20,000
Net Down Payment: 317,190.19
12 mos : 26,427.57
89.95% Balance: 1,648,000

PAG - IBIG

Total Contract Price: 1,832,146
10.02 Down Payment : 184,146.00
Add Miscellaneous Fee: 152,984.19
Less Reservation fee: 20,000
Net Down Payment: 317,190.19
Monthly Amortization
25 yrs: 11,647.42
25 yrs: 10,964.19

SPECIFICATION
PRICE

JILLIAN
Lot Area : 55 sqm
Floor Area: 96 sqm
Heritage Villas San Jose Modern Design
Bed Room (LOFT TYPE : 3
Toilet & Bath : 1

IN HOUSE

LOT PRICE: 1,092,000
HOUSE PRICE: 1,910,000
LESS 7% LOT DISCOUNT: 76,440
LESS HOUSE DISCOUNT: 55,000
TOTAL LIST PRICE: 2,870,560
TCP VAT INCLUSIVE: 3,215,027

IN-HOUSE
20% DOWN PAYMENT DP: 643,005,44
LESS RESERVATION FEE: 30,000
MISCELLANEOUS FEE (RGF + MF): 218,162.56
NET DOWN PAYMENT: 831,168
PAYABLE WITH 24 MONTHS: 34,632
80% BALANCE: 2,572,021.76
MONTHLY AMORTIZATION:
5 YRS: 57,213.08
6 YRS: 54,385.40
7 YRS: 49,631.79

BANK

LOT PRICE: 1,092,000
HOUSE PRICE: 1,910,000
LESS 7% LOT DISCOUNT: 76,440
LESS HOUSE DISCOUNT: 55,000
TOTAL LIST PRICE: 2,870,560
TCP VAT INCLUSIVE: 3,215,027

BANK FINANCING -INSTALLMENT
20% DOWN PAYMENT DP: 643,005.44
LESS RESERVATION FEE: 30,000
MISCELLANEOUS FEE (RGF + MF): 239,691.76
NET DOWN PAYMENT: 852,697.20
PAYABLE WITH 24 MONTHS: 35,529.05
80% BALANCE: 2,572,021.76

BANK FINANCING (ESTIMATION ONLYAT 8.5% PA)
5 YRS: 52,756.42
10 YRS: 31,889.39
15 YRS: 25,327.72
20 YRS: 22,320.60
25 YRS: 20,710.62
_____________________________

SPECIFICATION
PRICE

SANDIE SEMI COMPLETE
Lot Area : 35 sqm
Floor Area: 84 sqm
Heritage Villas San Jose Modern Design
Bed Room : 2
Toilet & Bath : 1
Bungalow

IN HOUSE

LOT PRICE: 1,092,000
HOUSE PRICE: 1,446,000
LESS 7% LOT DISCOUNT: 76,440
LESS HOUSE DISCOUNT: 35,000
TOTAL LIST PRICE: 2,426,560
TCP VAT INCLUSIVE: 2,717,747

IN-HOUSE
20% DOWN PAYMENT DP: 543,549.44
LESS RESERVATION FEE: 20,000
MISCELLANEOUS FEE (RGF + MF): 184,418.56
NET DOWN PAYMENT: 707,968
PAYABLE WITH 24 MONTHS: 29,498.67
80% BALANCE: 2,174,197.76

MONTHLY AMORTIZATION:
5 YRS: 48,363.72
6 YRS: 45,973.41
7 YRS: 41,955.06

BANK

LOT PRICE: 1,092,000
HOUSE PRICE: 1,446,000
LESS 7% LOT DISCOUNT: 76,440
LESS HOUSE DISCOUNT: 35,000
TOTAL LIST PRICE: 2,426,560
TCP VAT INCLUSIVE: 2,717,747

BANK FINANCING -INSTALLMENT
20% DOWN PAYMENT DP: 543,549.44
LESS RESERVATION FEE: 20,000
MISCELLANEOUS FEE (RGF + MF): 202,617.20
NET DOWN PAYMENT: 726,167.20
PAYABLE WITH 24 MONTHS: 30,256.97
80% BALANCE: 2,174,197.76

BANK FINANCING (ESTIMATION ONLYAT 8.5% PA)
5 YRS: 44,596.39
10 YRS: 26,956.94
15 YRS: 21,410.19
20 YRS: 18,868.19
25 YRS: 17,507.23
_____________________

UPDATED PRICELIST & INVENTORY