DECA HOMES MARILAO

URBAN DECA HOMES MARILAO
Location: 150 2 MacArthur Highway, Marilao, 3019 Bulacan.

AMENITIES

SPECIFICATION
PRICE

1 BRM Unit at 26.80 sqm/ Bldg A3
SPECIFICATIONS

Bedrooms
Toilet & Bath
Living Area
Dining Area
Kitchen Area

IN-HOUSE

Total Oustanding Obligation: 1,507,466.29
DP Reservation: 10,000
DP Discount 3%: 42,316.79
Equity 7% Payable in 8 mos: 98,429.84
Per Month With Insurance & RPT:13,416.43
DP Balance: 1,356,719.66
In-house Monthly Amortization:
25 yrs MA: 12,966.31
20 yrs MA: 13,759.11
15 yrs MA: 15,279.90
10 yrs MA: 18,668.32
5 yrs MA: 29,606.34
Gross Monthly Income Amorization:
25 yrs GMI: 33,867.46
20 yrs GMI: 36,132.60
15 yrs GMI: 40,477.71
10 yrs GMI: 50,158.91
5 yrs GMI: 81,410.40

SPECIFICATION
PRICE

PHASE 2A TOWN HOUSE INNER
SPECIFICATIONS

Bedrooms
Toilet & Bath
Living Area
Dining Area
Kitchen Area

IN-HOUSE

TOTAL OUTSATANDING OBLIGATION: 2,074,420.00

DOWNPAYMENT
Resvation Fee: 30,000
Discount 3%: 60,420.00
Equity 7% Payable in MTP: 179,254.60
Per Month w/Ensure & RPT: 24,026.63
BALNCE: 1,804,745.40

IN-HOUSE Monthly AMortization
25yrs: 17,387.81
Monthly Gross Income: 48,000.00

20yrs: 18,442.40
Monthly Gross Income: 52,000.00

15yrs: 20,465.41
Monthly Groos Income: 58,000.00

10yrs: 24,972.77
Monthly Groos Income: 68,000.00

5yrs: 39,522.82
Monthly Gross Income: 111,000.00

UPDATED PRICELIST & INVENTORY