
UNIT B
LOT AREA : 60SQM
FLOOR AREA: 178SQM
SELL OUT PROMO: 100,000
NET CONTRACT PRICE: 7,300,000
DOWNPAYMENT 20% : 1,460,000
RESERVATION FEE: 50,000
DP BALANCE: 1,410,000
DP BAL AMORT IN 6 MOS. : 235,000
BANK FINANCING: 5,840,000
BALANCE APPROXIMATE AMORT.AT 6.75% INTEREST RATE
5YRS: 114,951.41
10YRS: 67,057.28
15YRS: 51,678.71
UNIT C
LOT AREA : 60SQM
FLOOR AREA: 178SQM
SELL OUT PROMO: 100,000
NET CONTRACT PRICE: 7,460,000
DOWNPAYMENT 20% : 1,460,000
RESERVATION FEE: 50,000
DP BALANCE: 1,410,000
DP BAL AMORT IN 6 MOS. : 235,000
BANK FINANCING: 5,840,000
BALANCE APPROXIMATE AMORT.AT 6.75% INTEREST RATE
5YRS: 114,954.41
10YRS: 67,057.28
15YRS: 51,678.71
UNIT D
LOT AREA : 60SQM
FLOOR AREA: 178SQM
SELL OUT PROMO: 100,000
NET CONTRACT PRICE: 7,460,000
DOWNPAYMENT 20% : 1,460,000
RESERVATION FEE: 50,000
DP BALANCE: 1,410,000
DP BAL AMORT IN 6 MOS. : 235,000
BANK FINANCING: 5,840,000
BALANCE APPROXIMATE AMORT.AT 6.75% INTEREST RATE
5YRS: 114,954.41
10YRS: 67,057.28
15YRS: 51,678.71
LOT AREA : 60SQM
FLOOR AREA: 178SQM
SELL OUT PROMO: 100,000
NET CONTRACT PRICE: 7,300,000
DOWNPAYMENT 20% : 1,460,000
RESERVATION FEE: 50,000
DP BALANCE: 1,410,000
DP BAL AMORT IN 6 MOS. : 235,000
BANK FINANCING: 5,840,000
BALANCE APPROXIMATE AMORT.AT 6.75% INTEREST RATE
5YRS: 114,951.41
10YRS: 67,057.28
15YRS: 51,678.71
UNIT C
LOT AREA : 60SQM
FLOOR AREA: 178SQM
SELL OUT PROMO: 100,000
NET CONTRACT PRICE: 7,460,000
DOWNPAYMENT 20% : 1,460,000
RESERVATION FEE: 50,000
DP BALANCE: 1,410,000
DP BAL AMORT IN 6 MOS. : 235,000
BANK FINANCING: 5,840,000
BALANCE APPROXIMATE AMORT.AT 6.75% INTEREST RATE
5YRS: 114,954.41
10YRS: 67,057.28
15YRS: 51,678.71
UNIT D
LOT AREA : 60SQM
FLOOR AREA: 178SQM
SELL OUT PROMO: 100,000
NET CONTRACT PRICE: 7,460,000
DOWNPAYMENT 20% : 1,460,000
RESERVATION FEE: 50,000
DP BALANCE: 1,410,000
DP BAL AMORT IN 6 MOS. : 235,000
BANK FINANCING: 5,840,000
BALANCE APPROXIMATE AMORT.AT 6.75% INTEREST RATE
5YRS: 114,954.41
10YRS: 67,057.28
15YRS: 51,678.71