CAMELLA STA. MARIA
Located at Brgy. Pulong Buhangin, Sta. Maria, Bulacan
AMENITIES
|
BELLA Phase 1 - Block 17 Lot 23. Lot Area : 53 sqm Floor area: 88 sqm House Features: Storey Single Firewall: 2 Bedroom: 2 Toilet & Bath: 2 |
|
SAMPLE COMPUTATION
Total Contract Price: 3,171,000
Reservation fee: 30,000
BANK FINANCING
Down payment in 18 mos: 33,567
Amortization: 2,536,800
15 yrs @ 8.5% : 24,981
20 yrs @ 8.5% : 22,015
IN HOUSE FINANCING
Down payment in 18 mos: 33,567
Amortization: 2,536,800
15 yrs @ 14% : 39,388
20 yrs @ 16% : 37,258
DEFERRED FINANCING
Payment in 24 mos: 130,875
SPOTCASH
Within 30 days: 2,851,810
Total Contract Price: 3,171,000
Reservation fee: 30,000
BANK FINANCING
Down payment in 18 mos: 33,567
Amortization: 2,536,800
15 yrs @ 8.5% : 24,981
20 yrs @ 8.5% : 22,015
IN HOUSE FINANCING
Down payment in 18 mos: 33,567
Amortization: 2,536,800
15 yrs @ 14% : 39,388
20 yrs @ 16% : 37,258
DEFERRED FINANCING
Payment in 24 mos: 130,875
SPOTCASH
Within 30 days: 2,851,810
|
CARA
Phase 1 - Block 16 Lot 36. Lot Area : 66 sqm Floor area: 99 sqm House Features: Storey Single Firewall: 2 Bedroom: 3 Toilet & Bath: 2 |
|
SAMPLE COMPUTATION
Total Contract Price: 4,479,000
Reservation fee: 40,000
BANK FINANCING
Down payment in 18 mos: 47,544
Amortization: 3,583,200
15 yrs @ 8.5% : 35,285
20 yrs @ 8.5% : 31,096
IN HOUSE FINANCING
Down payment in 18 mos: 47,544
Amortization: 3,583,200
15 yrs @ 14% : 55,635
20 yrs @ 16% : 52,626
DEFERRED FINANCING
Payment in 24 mos: 184,958
SPOTCASH
Within 30 days: 4,083,795
Total Contract Price: 4,479,000
Reservation fee: 40,000
BANK FINANCING
Down payment in 18 mos: 47,544
Amortization: 3,583,200
15 yrs @ 8.5% : 35,285
20 yrs @ 8.5% : 31,096
IN HOUSE FINANCING
Down payment in 18 mos: 47,544
Amortization: 3,583,200
15 yrs @ 14% : 55,635
20 yrs @ 16% : 52,626
DEFERRED FINANCING
Payment in 24 mos: 184,958
SPOTCASH
Within 30 days: 4,083,795
|
ELLA
Phase 1 - Block 28, Lot 25. Lot Area : 121 sqm Floor area: 100 sqm House Features: Storey Single Firewall: 2 Bedroom: 3 Master Bedroom: 1 Extra Room: 1 Living area Dining room Toilet & Bath: 2 Master Toilet & Bath: 1 |
|
SAMPLE COMPUTATION
Total Contract Price: 5,790,000
Reservation fee: 50,000
BANK FINANCING
15% Down payment: 868,500
Down payment in 15 mos: 54,567
Amortization: 4,921,500
15 yrs @ 8.5% : 48,464
20 yrs @ 8.5% : 42,710
IN HOUSE FINANCING
15% Down payment: 868,500
Down payment in 15 mos: 54,567
Amortization: 4,921,500
10 yrs @ 14% : 76,414
15 yrs @ 16% : 72,282
DEFERRED FINANCING
Payment in 24 mos: 239,167
SPOTCASH
Within 30 days: 5,264,540
Total Contract Price: 5,790,000
Reservation fee: 50,000
BANK FINANCING
15% Down payment: 868,500
Down payment in 15 mos: 54,567
Amortization: 4,921,500
15 yrs @ 8.5% : 48,464
20 yrs @ 8.5% : 42,710
IN HOUSE FINANCING
15% Down payment: 868,500
Down payment in 15 mos: 54,567
Amortization: 4,921,500
10 yrs @ 14% : 76,414
15 yrs @ 16% : 72,282
DEFERRED FINANCING
Payment in 24 mos: 239,167
SPOTCASH
Within 30 days: 5,264,540
|
FREYA
Phase 1 - Block 9, Lot 11. Lot Area : 142 sqm Floor area: 157 sqm House Features: Storey Single Firewall: 2 Bedroom: 3 Master Bedroom: 1 Extra Room: 1 Toilet & Bath: 2 Master Toilet & Bath: 1 Porch Balcony Car Carport: 1 |
|
SAMPLE COMPUTATION
Total Contract Price: 7,437,000
Reservation fee: 70,000
BANK FINANCING
15% Down payment: 1,115,550
Down payment in 15 mos: 69,703
Amortization: 6,321,450
15 yrs @ 8.5% : 62,250
20 yrs @ 8.5% : 54,859
IN HOUSE FINANCING
15% Down payment: 1,115,550
Down payment in 15 mos: 69,703
Amortization: 6,321,450
10 yrs @ 14% : 98,151
15 yrs @ 16% : 92,843
DEFERRED FINANCING
Payment in 24 mos: 204,639
SPOTCASH
Within 30 days: 6,756,867
Total Contract Price: 7,437,000
Reservation fee: 70,000
BANK FINANCING
15% Down payment: 1,115,550
Down payment in 15 mos: 69,703
Amortization: 6,321,450
15 yrs @ 8.5% : 62,250
20 yrs @ 8.5% : 54,859
IN HOUSE FINANCING
15% Down payment: 1,115,550
Down payment in 15 mos: 69,703
Amortization: 6,321,450
10 yrs @ 14% : 98,151
15 yrs @ 16% : 92,843
DEFERRED FINANCING
Payment in 24 mos: 204,639
SPOTCASH
Within 30 days: 6,756,867
|
GRETA
Phase 1 - Block 1, Lot 4. Lot Area : 166 sqm Floor area: 181 sqm House Features: Storey Single Firewall: 2 Bedroom: 3 Master Bedroom: 1 Extra Room: 1 Toilet & Bath: 2 Master Toilet & Bath: 1 Car Carport: 2 |
|
SAMPLE COMPUTATION
Total Contract Price: 9,007,000
Reservation fee: 90,000
BANK FINANCING
Down payment in 18 mos: 95,078
Amortization: 7,205,600
15 yrs @ 8.5% : 70,956
20 yrs @ 8.5% : 62,532
IN HOUSE FINANCING
Down payment in 18 mos: 95,078
Amortization: 7,205,600
15 yrs @ 14% : 111,879
20 yrs @ 16% : 105,829
DEFERRED FINANCING
Payment in 24 mos: 371,542
SPOTCASH
Within 30 days: 8,178,550
Total Contract Price: 9,007,000
Reservation fee: 90,000
BANK FINANCING
Down payment in 18 mos: 95,078
Amortization: 7,205,600
15 yrs @ 8.5% : 70,956
20 yrs @ 8.5% : 62,532
IN HOUSE FINANCING
Down payment in 18 mos: 95,078
Amortization: 7,205,600
15 yrs @ 14% : 111,879
20 yrs @ 16% : 105,829
DEFERRED FINANCING
Payment in 24 mos: 371,542
SPOTCASH
Within 30 days: 8,178,550
DANA
Phase 1 - Block 16, Lot 3.
Lot Area : 110 sqm
Floor area: 85 sqm
House Features:
Storey Single Firewall: 2
Bedroom: 2
Master Bedroom: 1
Extra Room: 1
Toilet & Bath: 1
Master Toilet & Bath: 1
Phase 1 - Block 16, Lot 3.
Lot Area : 110 sqm
Floor area: 85 sqm
House Features:
Storey Single Firewall: 2
Bedroom: 2
Master Bedroom: 1
Extra Room: 1
Toilet & Bath: 1
Master Toilet & Bath: 1
SAMPLE COMPUTATION
Total Contract Price: 5,216,000
Reservation fee: 50,000
BANK FINANCING
Down payment 15%: 782,400
Downpayment in 15 mos: 48,827
Amortization: 4,433,600
15 yrs @ 8.5% : 43,659
20 yrs @ 8.5% : 38,476
IN HOUSE FINANCING
Down payment 15%: 782,400
Downpayment in 15 mos: 48,827
Amortization: 4,433,600
15 yrs @ 14% : 68,839
20 yrs @ 16% : 65,116
DEFERRED FINANCING
Payment in 24 mos: 215,250
SPOTCASH
Within 30 days: 4,738,148
Total Contract Price: 5,216,000
Reservation fee: 50,000
BANK FINANCING
Down payment 15%: 782,400
Downpayment in 15 mos: 48,827
Amortization: 4,433,600
15 yrs @ 8.5% : 43,659
20 yrs @ 8.5% : 38,476
IN HOUSE FINANCING
Down payment 15%: 782,400
Downpayment in 15 mos: 48,827
Amortization: 4,433,600
15 yrs @ 14% : 68,839
20 yrs @ 16% : 65,116
DEFERRED FINANCING
Payment in 24 mos: 215,250
SPOTCASH
Within 30 days: 4,738,148
|
LOTS FOR LUSH LIFESTYLE
Phase 1 - Block 24, Lot 9. Lot Area : 110 sqm |
|
SAMPLE COMPUTATION
Bank Financing
Total Contract Price: 2,802,400,
20% Downpayment:405,800
Reservation Fee: 15,000
Remaining Amount: 390,800
24 Months DP: 16,283
80% Loanable Amount: 1,623,200
Bank Financing:
5 yrs @ 8.5% : 33,302
10 yrs @ 8.5% : 20,125
15 yrs @ 8.5% : 15,984
20 yrs @ 8.5% : 14,087
Deffered Payment
Total Contract Price: 2,029,000
Reservation Fee: 15,000
Payment in 36mos (No Interest): 55,944
Spot Cash
Total Contract Price: 2,029,000
Reservation Fee: 15,000
10% discount spot cash w/in 30 days: 1,828,500
Bank Financing
Total Contract Price: 2,802,400,
20% Downpayment:405,800
Reservation Fee: 15,000
Remaining Amount: 390,800
24 Months DP: 16,283
80% Loanable Amount: 1,623,200
Bank Financing:
5 yrs @ 8.5% : 33,302
10 yrs @ 8.5% : 20,125
15 yrs @ 8.5% : 15,984
20 yrs @ 8.5% : 14,087
Deffered Payment
Total Contract Price: 2,029,000
Reservation Fee: 15,000
Payment in 36mos (No Interest): 55,944
Spot Cash
Total Contract Price: 2,029,000
Reservation Fee: 15,000
10% discount spot cash w/in 30 days: 1,828,500
|
LOTS FOR LUSH LIFESTYLE
Phase 1 - Block 24, Lot 10. Lot Area : 136 sqm |
|
SAMPLE COMPUTATION
Bank Financing
Total Contract Price: 2,802,400
Reservation Fee: 15,000
Remaining Amount: 545,480
24 Months DP: 22,728
80% Loanable Amount: 2,241,920
Bank Financing:
5 yrs @ 8.5% : 45,996
Deffered Payment
Total Contract Price: 2,802,400
Reservation Fee: 15,000
Payment in 36mos (No Interest): 77,428
Spot Cash
Total Contract Price: 2,802,400
Reservation Fee: 15,000
10% discount spot cash w/in 30 days: 2,556,340
Bank Financing
Total Contract Price: 2,802,400
Reservation Fee: 15,000
Remaining Amount: 545,480
24 Months DP: 22,728
80% Loanable Amount: 2,241,920
Bank Financing:
5 yrs @ 8.5% : 45,996
Deffered Payment
Total Contract Price: 2,802,400
Reservation Fee: 15,000
Payment in 36mos (No Interest): 77,428
Spot Cash
Total Contract Price: 2,802,400
Reservation Fee: 15,000
10% discount spot cash w/in 30 days: 2,556,340
|
LOTS FOR LUSH LIFESTYLE
Phase 1 - Block 4, Lot 11. Lot Area : 121 sqm |
|
SAMPLE COMPUTATION
Bank Financing
Total Contract Price: 2,478,700
20% Downpayment: 495,740
Reservation Fee: 15,000
Remaining Amount: 480,740
24 Months DP: 20,031
80% Loanable Amount: 1,982,960
Bank Financing:
5 yrs @ 8.5% : 40,683
10 yrs @ 8.5% : 24,586
15 yrs @ 8.5% : 19,527
20 yrs @ 8.5% : 17,209
Deffered Payment
Total Contract Price: 2,478,700
Reservation Fee: 15,000
Payment in 36mos (No Interest): 68,436
Spot Cash
Total Contract Price: 2,478,700
Reservation Fee: 15,000
10% discount spot cash w/in 30 days: 2,259,500
Bank Financing
Total Contract Price: 2,478,700
20% Downpayment: 495,740
Reservation Fee: 15,000
Remaining Amount: 480,740
24 Months DP: 20,031
80% Loanable Amount: 1,982,960
Bank Financing:
5 yrs @ 8.5% : 40,683
10 yrs @ 8.5% : 24,586
15 yrs @ 8.5% : 19,527
20 yrs @ 8.5% : 17,209
Deffered Payment
Total Contract Price: 2,478,700
Reservation Fee: 15,000
Payment in 36mos (No Interest): 68,436
Spot Cash
Total Contract Price: 2,478,700
Reservation Fee: 15,000
10% discount spot cash w/in 30 days: 2,259,500
|
LOTS FOR LUSH LIFESTYLE
Phase 1 - Block 4, Lot 12. Lot Area : 134 sqm |
|
SAMPLE COMPUTATION
Bank Financing
Total Contract Price: 2,745,000
20% Downpayment: 549,000
Reservation Fee: 15,000
Remaining Amount: 534,000
24 Months DP: 22,250
80% Loanable Amount: 2,196,000
Bank Financing:
5 yrs @ 8.5% : 45,054
10 yrs @ 8.5% : 27,227
15 yrs @ 8.5% : 21,625
20 yrs @ 8.5% : 19,057
Deffered Payment
Total Contract Price: 2,745,000
Reservation Fee: 15,000
Payment in 36mos (No Interest):75,833
Spot Cash
Total Contract Price: 2,745,000
Reservation Fee: 15,000
10% discount spot cash w/in 30 days: 2,503,700
Bank Financing
Total Contract Price: 2,745,000
20% Downpayment: 549,000
Reservation Fee: 15,000
Remaining Amount: 534,000
24 Months DP: 22,250
80% Loanable Amount: 2,196,000
Bank Financing:
5 yrs @ 8.5% : 45,054
10 yrs @ 8.5% : 27,227
15 yrs @ 8.5% : 21,625
20 yrs @ 8.5% : 19,057
Deffered Payment
Total Contract Price: 2,745,000
Reservation Fee: 15,000
Payment in 36mos (No Interest):75,833
Spot Cash
Total Contract Price: 2,745,000
Reservation Fee: 15,000
10% discount spot cash w/in 30 days: 2,503,700
UPDATED PRICELIST & INVENTORY
|
| ||
DEVELOPMENT PLAN & VICINITY
|
| ||||
