CAMELLA STA. MARIA
Located at Brgy. Pulong Buhangin, Sta. Maria, Bulacan
|
BELLA Phase 1 - Block 17 Lot 23. Lot Area : 53 sqm Floor area: 88 sqm House Features: Storey Single Firewall: 2 Bedroom: 2 Toilet & Bath: 2 |
|
SAMPLE COMPUTATION
Total Contract Price: 3,171,000
Reservation fee: 30,000
BANK FINANCING
Down payment in 18 mos: 33,567
Amortization: 2,536,800
15 yrs @ 8.5% : 24,981
20 yrs @ 8.5% : 22,015
IN HOUSE FINANCING
Down payment in 18 mos: 33,567
Amortization: 2,536,800
15 yrs @ 14% : 39,388
20 yrs @ 16% : 37,258
DEFERRED FINANCING
Payment in 24 mos: 130,875
SPOTCASH
Within 30 days: 2,851,810
Total Contract Price: 3,171,000
Reservation fee: 30,000
BANK FINANCING
Down payment in 18 mos: 33,567
Amortization: 2,536,800
15 yrs @ 8.5% : 24,981
20 yrs @ 8.5% : 22,015
IN HOUSE FINANCING
Down payment in 18 mos: 33,567
Amortization: 2,536,800
15 yrs @ 14% : 39,388
20 yrs @ 16% : 37,258
DEFERRED FINANCING
Payment in 24 mos: 130,875
SPOTCASH
Within 30 days: 2,851,810
|
CARA
Phase 1 - Block 16 Lot 36. Lot Area : 66 sqm Floor area: 99 sqm House Features: Storey Single Firewall: 2 Bedroom: 3 Toilet & Bath: 2 |
|
SAMPLE COMPUTATION
Total Contract Price: 4,479,000
Reservation fee: 40,000
BANK FINANCING
Down payment in 18 mos: 47,544
Amortization: 3,583,200
15 yrs @ 8.5% : 35,285
20 yrs @ 8.5% : 31,096
IN HOUSE FINANCING
Down payment in 18 mos: 47,544
Amortization: 3,583,200
15 yrs @ 14% : 55,635
20 yrs @ 16% : 52,626
DEFERRED FINANCING
Payment in 24 mos: 184,958
SPOTCASH
Within 30 days: 4,083,795
Total Contract Price: 4,479,000
Reservation fee: 40,000
BANK FINANCING
Down payment in 18 mos: 47,544
Amortization: 3,583,200
15 yrs @ 8.5% : 35,285
20 yrs @ 8.5% : 31,096
IN HOUSE FINANCING
Down payment in 18 mos: 47,544
Amortization: 3,583,200
15 yrs @ 14% : 55,635
20 yrs @ 16% : 52,626
DEFERRED FINANCING
Payment in 24 mos: 184,958
SPOTCASH
Within 30 days: 4,083,795
|
ELLA
Phase 1 - Block 28, Lot 25. Lot Area : 100 sqm Floor area: 25 sqm House Features: Storey Single Firewall: 2 Bedroom: 3 Master Bedroom: 1 Extra Room: 1 Toilet & Bath: 2 Master Toilet & Bath: 1 |
|
SAMPLE COMPUTATION
Total Contract Price: 5,601,000
Reservation fee: 50,000
BANK FINANCING
Down payment in 18 mos: 59,456
Amortization: 4,480,800
15 yrs @ 8.5% : 44,124
20 yrs @ 8.5% : 38,885
IN HOUSE FINANCING
Down payment in 18 mos: 59,456
Amortization: 4,480,800
15 yrs @ 14% : 69,572
20 yrs @ 16% : 62,810
DEFERRED FINANCING
Payment in 24 mos: 231,292
SPOTCASH
Within 30 days: 5,091,205
Total Contract Price: 5,601,000
Reservation fee: 50,000
BANK FINANCING
Down payment in 18 mos: 59,456
Amortization: 4,480,800
15 yrs @ 8.5% : 44,124
20 yrs @ 8.5% : 38,885
IN HOUSE FINANCING
Down payment in 18 mos: 59,456
Amortization: 4,480,800
15 yrs @ 14% : 69,572
20 yrs @ 16% : 62,810
DEFERRED FINANCING
Payment in 24 mos: 231,292
SPOTCASH
Within 30 days: 5,091,205
|
FREYA
Phase 1 - Block 1, Lot 4. Lot Area : 142 sqm Floor area: 181 sqm House Features: Storey Single Firewall: 2 Bedroom: 3 Master Bedroom: 1 Extra Room: 1 Toilet & Bath: 2 Master Toilet & Bath: 1 Car Carport: 1 |
|
SAMPLE COMPUTATION
Total Contract Price: 8,392,000
Reservation fee: 80,000
BANK FINANCING
Down payment in 18 mos: 88,800
Amortization: 6,713,600
15 yrs @ 8.5% : 66,111
20 yrs @ 8.5% : 58,262
IN HOUSE FINANCING
Down payment in 18 mos: 88,800
Amortization: 6,713,600
15 yrs @ 14% : 104,240
20 yrs @ 16% : 98,603
DEFERRED FINANCING
Payment in 24 mos: 346,333
SPOTCASH
Within 30 days: 7,623,610
Total Contract Price: 8,392,000
Reservation fee: 80,000
BANK FINANCING
Down payment in 18 mos: 88,800
Amortization: 6,713,600
15 yrs @ 8.5% : 66,111
20 yrs @ 8.5% : 58,262
IN HOUSE FINANCING
Down payment in 18 mos: 88,800
Amortization: 6,713,600
15 yrs @ 14% : 104,240
20 yrs @ 16% : 98,603
DEFERRED FINANCING
Payment in 24 mos: 346,333
SPOTCASH
Within 30 days: 7,623,610
|
GRETA
Phase 1 - Block 1, Lot 4. Lot Area : 166 sqm Floor area: 181 sqm House Features: Storey Single Firewall: 2 Bedroom: 3 Master Bedroom: 1 Extra Room: 1 Toilet & Bath: 2 Master Toilet & Bath: 1 Car Carport: 2 |
|
SAMPLE COMPUTATION
Total Contract Price: 9,007,000
Reservation fee: 90,000
BANK FINANCING
Down payment in 18 mos: 95,078
Amortization: 7,205,600
15 yrs @ 8.5% : 70,956
20 yrs @ 8.5% : 62,532
IN HOUSE FINANCING
Down payment in 18 mos: 95,078
Amortization: 7,205,600
15 yrs @ 14% : 111,879
20 yrs @ 16% : 105,829
DEFERRED FINANCING
Payment in 24 mos: 371,542
SPOTCASH
Within 30 days: 8,178,550
Total Contract Price: 9,007,000
Reservation fee: 90,000
BANK FINANCING
Down payment in 18 mos: 95,078
Amortization: 7,205,600
15 yrs @ 8.5% : 70,956
20 yrs @ 8.5% : 62,532
IN HOUSE FINANCING
Down payment in 18 mos: 95,078
Amortization: 7,205,600
15 yrs @ 14% : 111,879
20 yrs @ 16% : 105,829
DEFERRED FINANCING
Payment in 24 mos: 371,542
SPOTCASH
Within 30 days: 8,178,550
|
LOTS FOR LUSH LIFESTYLE
Phase 1 - Block 24, Lot 9. Lot Area : 110 sqm |
|
SAMPLE COMPUTATION
PAYMENT OPTION 1:
*Pay Lot Only for 5 yrs with 10% Interest rate.
TCP: 1,936,550
Reservation Fee: 15,000
5 yrs @ 0%: 32,026
PAYMENT OPTION 2:
*30% Down payment, 70% Loan Amount in bank.
TCP: 1,760,500
Reservation Fee: 15,000
Down payment in 36mos: 14,254
Amortization: 1,232,350
15 yrs @ 8.5%: 12,135
20 yrs @ 8.5%: 10, 695
PAYMENT OPTION 1:
*Pay Lot Only for 5 yrs with 10% Interest rate.
TCP: 1,936,550
Reservation Fee: 15,000
5 yrs @ 0%: 32,026
PAYMENT OPTION 2:
*30% Down payment, 70% Loan Amount in bank.
TCP: 1,760,500
Reservation Fee: 15,000
Down payment in 36mos: 14,254
Amortization: 1,232,350
15 yrs @ 8.5%: 12,135
20 yrs @ 8.5%: 10, 695
|
LOTS FOR LUSH LIFESTYLE
Phase 1 - Block 4, Lot 10. Lot Area : 115 sqm |
|
SAMPLE COMPUTATION
PAYMENT OPTION 1:
*Pay Lot Only for 5 yrs with 10% Interest rate.
TCP: 2,024,550
Reservation Fee: 15,000
5 yrs @ 0%: 33,493
PAYMENT OPTION 2:
*30% Down payment, 70% Loan Amount in bank.
TCP: 1,840,500
Reservation Fee: 15,000
Down payment in 36mos: 14,921
Amortization: 1,288,350
15 yrs @ 8.5%: 12,687
20 yrs @ 8.5%: 11,181
PAYMENT OPTION 1:
*Pay Lot Only for 5 yrs with 10% Interest rate.
TCP: 2,024,550
Reservation Fee: 15,000
5 yrs @ 0%: 33,493
PAYMENT OPTION 2:
*30% Down payment, 70% Loan Amount in bank.
TCP: 1,840,500
Reservation Fee: 15,000
Down payment in 36mos: 14,921
Amortization: 1,288,350
15 yrs @ 8.5%: 12,687
20 yrs @ 8.5%: 11,181
|
LOTS FOR LUSH LIFESTYLE
Phase 1 - Block 4, Lot 11. Lot Area : 121 sqm |
|
SAMPLE COMPUTATION
PAYMENT OPTION 1:
*Pay Lot Only for 5 yrs with 10% Interest rate.
TCP: 2,130,150
Reservation Fee: 15,000
5 yrs @ 0%: 35,253
PAYMENT OPTION 2:
*30% Down payment, 70% Loan Amount in bank.
TCP: 1,936,500
Reservation Fee: 15,000
Down payment in 36mos: 15,721
Amortization: 1,355,550
15 yrs @ 8.5%: 13,349
20 yrs @ 8.5%: 11,764
PAYMENT OPTION 1:
*Pay Lot Only for 5 yrs with 10% Interest rate.
TCP: 2,130,150
Reservation Fee: 15,000
5 yrs @ 0%: 35,253
PAYMENT OPTION 2:
*30% Down payment, 70% Loan Amount in bank.
TCP: 1,936,500
Reservation Fee: 15,000
Down payment in 36mos: 15,721
Amortization: 1,355,550
15 yrs @ 8.5%: 13,349
20 yrs @ 8.5%: 11,764
|
LOTS FOR LUSH LIFESTYLE
Phase 1 - Block 4, Lot 12. Lot Area : 134 sqm |
|
SAMPLE COMPUTATION
PAYMENT OPTION 1:
*Pay Lot Only for 5 yrs with 10% Interest rate.
TCP: 2,619,870
Reservation Fee: 15,000
5 yrs @ 0%: 43,415
PAYMENT OPTION 2:
*30% Down payment, 70% Loan Amount in bank.
TCP: 2,381,700
Reservation Fee: 15,000
Down payment in 36mos: 19,431
Amortization: 1,667,190
15 yrs @ 8.5%: 16,417
20 yrs @ 8.5%: 14,468
PAYMENT OPTION 1:
*Pay Lot Only for 5 yrs with 10% Interest rate.
TCP: 2,619,870
Reservation Fee: 15,000
5 yrs @ 0%: 43,415
PAYMENT OPTION 2:
*30% Down payment, 70% Loan Amount in bank.
TCP: 2,381,700
Reservation Fee: 15,000
Down payment in 36mos: 19,431
Amortization: 1,667,190
15 yrs @ 8.5%: 16,417
20 yrs @ 8.5%: 14,468
LATEST INVENTORY
| inventory.png |
