ALEGRIA RESIDENCES

ALEGRIA RESIDENCES
Location: Brgy. Loma De Gato, Marilao, Bulacan

The project is located at Loma de Gato, Marilao Bulacan. It is directly adjacent to the provincial road & has a frontage of 146 linear meters. The lands (excluding the frontal area which is intended for commercial purpose) were already classified for residential purpose under the comprehensive land use plan of the town.

PROJECT SIZE : The total land area of the project is 345,846 sqm
PROJECT SUITABILITY: The land area is surrounded by housing projects & commercial establishments which intensified Rocka's conviction that the area is likewise appropriate for another housing project.

AMENITIES
Pedestrian linear park, walking path, jogging path, outdoor gym & playground. Adjacent to proposed commercial town center, sports & leisure center, events venue.

SPECIFICATION
PRICE

ABRIA - SINGLE
Lot Area : 112 sqm
Floor Area : 116 sqm
SPECIFICATIONS
2 Storey Single Attached
4 Bedrooms
3 Toilet & Bath
Living Area
Dining Area
Kitchen Area
1 Car Garage

IN-HOUSE

NET TCP: 4,544,960.00
HOUSE PRICE: 2,906,400.00
LOT PRICE/ (SQM): 12,320.00
Required DP 20%: 908,992.00
(LESS PROMO DISCOUNT): 20,000.00
Processing Fee: 454,496.00
Net DP: 1,343,488.00
Less Reservation Fee: 20,000.00
24 mos. DP: 55,145.33
Balance: 3,635,968.00
5 years at 18%: 92,329.69

BANK

NET TCP: 4,544,960.00
HOUSE PRICE: 2,906,400.00
LOT PRICE/ (SQM): 12,320.00
Required DP 20%: 908,992.00
(LESS PROMO DISCOUNT): 20,000.00
Processing Fee: 545,395.20
Net DP: 1,434,387.20
Less Reservation Fee: 20,000.00
24 mos. DP: 58,932.80
Balance: 3,635,968.00
5 years @ 7%: 71,996.52
7 years @ 7%: 54,876.50
10 years @ 7%: 42,216.67
15 ywars @ 7%: 32,681.11
20 years @ 7%: 28,198.62

PAG-IBIG

NET TCP: 4,544,960.00
HOUSE PRICE: 2,906,400.00
Required DP 20%: 908,992.00
(LESS PROMO DISCOUNT): 20,000.00
Processing Fee: 545,395.20
Net DP: 1,434,387.20
Less Reservation Fee: 20,000.00
24 mos. DP: 58,932.80
Balance: 3,635,968.00
5 years @ 6.375%: 70,929.20
10 years @ 6.357%: 41,054.81
15 years @ 6.357%: 31,423.87
20 ywars @ 6.357%: 26,841.89
25 years @ 6.357%: 24,267.08
30 years @ 6.357%: 22,683.71

SPECIFICATION
PRICE

ADAMA - SINGLE
Lot Area : 186 sqm
Floor Area : 164 sqm
SPECIFICATIONS
2 Storey Single Detached
4 Bedrooms
3 Toilet & Bath
Living Area
Dining Area
Kitchen Area
Balcony
2 Car Garage

IN-HOUSE

NET TCP: 6,620,320.00
HOUSE PRICE: 3,808,000.00
LOT PRICE/ (SQM): 15,120.00
Required DP 20%: 1,324,064.00
(LESS PROMO DISCOUNT): N/A
Processing Fee: 662,032.00
Net DP: 1,986,096.00
Less Reservation Fee: 20,000.00
24 mos. DP: 81,920.67
Balance: 5,296,256.00
5 years at 18%: 134,490.09

BANK

NET TCP: 6,620,320.00
HOUSE PRICE: 3,808,000.00
LOT PRICE/ (SQM): 15,120.00
Required DP 20%: 1,324,064.00
(LESS PROMO DISCOUNT): N/A
Processing Fee: 794,438.40
Net DP: 2,118,502.40
Less Reservation Fee: 20,000.00
Total: 2,098,502.40
24 mos. DP: 87,437.60
Balance: 5,296,256.00
5 years @ 7%: 104,872.22
7 years @ 7%: 79,934.70
10 years @ 7%: 61,494.02
15 years @ 7%: 47,604.25
20 years @ 7%: 41,061.82

PAG-IBIG

NET TCP: 6,620,320.00
HOUSE PRICE: 3,808,000.00
LOT PRICE/ (SQM): 15,120.00
Required DP 20%: 1,324,064.00
(LESS PROMO DISCOUNT): N/A
Processing Fee: 794,738.40
Net DP: 2,118,502.40
Less Reservation Fee: 20,000.00
Total: 2,098,502.40
24 mos. DP: 87,437.60
Balance: 5,296,256.00
5 years @ 6.375%: 103,317.52
10 years @ 6.357%: 59,801.62
15 years @ 6.357%: 45,772.91
20 ywars @ 6.357%: 39,098.67
25 years @ 6.357%: 35,348.13
30 years @ 6.357%: 33,041.75

SPECIFICATION
PRICE

ADELLA - DUPLEX
Lot Area : 112 sqm
Floor Area : 110 sqm
SPECIFICATIONS
2 Storey Duplex
4 Bedrooms
2 Toilet & Bath
Living Area
Dining Area
Kitchen Area
1 Car Garage

IN-HOUSE

NET TCP: 3,899,840.00
Lot Area : 112 sqm
Floor Area : 110 sqm
HOUSE PRICE: 2,520,000.00
LOT PRICE/ (SQM): 12,320.00
Required DP 20%: 779,968.00
(LESS PROMO DISCOUNT): 20,000.00
Processing Fee: 389,984.00
Net DP: 1,0149,952.00
Less Reservation Fee: 10,000.00
24 mos. DP: 47,498.00
30 mos.: 37,998.40
Balance: 3,119,872.00
5 years at 18%: 79,224.24

BANK

NET TCP: 3,899,840.00
Lot Area : 112 sqm
Floor Area : 110 sqm
HOUSE PRICE: 2,520,000.00
LOT PRICE/ (SQM): 12,320.00
Required DP 20%: 779,968.00
(LESS PROMO DISCOUNT): 20,000.00
Processing Fee: 467,980.80
Net DP: 1,227,948.80
Less Reservation Fee: 10,000.00
24 mos. DP: 50,747.87
30 mos.: 40,598.29
Balance: 3,119,872.00
5 years @ 7%: 61,777.20
7 years @ 7%: 47,087.23
10 years @ 7%: 36,224.36
15 ywars @ 7%: 28,042.29
20 years @ 7%: 24,188.33

PAG-IBIG

NET TCP: 3,899,840.00
Lot Area : 112 sqm
Floor Area : 110 sqm
HOUSE PRICE: 2,520,000.00
LOT PRICE/ (SQM): 12,320.00
PAG-IBIG FINANCING
Required DP 20%: 779,968.00
(LESS PROMO DISCOUNT): 20,000.00
Processing Fee: 467,980.80
Net DP: 1,227,948.80
Less Reservation Fee: 10,000.00
24 mos. DP: 50,747.87
30 mos.: 40,598.29
Balance: 3,119,872.00
5 years @ 6.375%: 60,861.38
10 years @ 6.375%: 35,227.41
15 years @ 6.375%: 26,963.51
20 ywars @ 6.375%: 23,031.90
25 years @ 6.375%: 20,822.56
30 years @ 6.375%: 19,463.94

SPECIFICATION
PRICE

ADORA - SINGLE
Lot Area : 186 sqm
Floor Area : 173 sqm
SPECIFICATIONS
2 Storey Single Attached
4 Bedrooms
3 Toilet & Bath
Living Area
Dining Area
Kitchen Area
Balcony
2 Car Garage

IN-HOUSE

NET TCP: 6,676,320.00
HOUSE PRICE: 3,864,000.00
LOT PRICE/ (SQM): 15,120.00
Required DP 20%: 1,335,264.00
(LESS PROMO DISCOUNT): N/A
Processing Fee: 667,632.00
Net DP: 2,002,896.00
Less Reservation Fee: 20,000.00
24 mos. DP: 82,620.67
Balance: 5,341,056.00
5 years at 18%: 135,627.72

BANK

NET TCP: 6,676,320.00
HOUSE PRICE: 3,864,000.00
LOT PRICE/ (SQM): 15,120.00
Required DP 20%: 1,335,264.00
(LESS PROMO DISCOUNT): N/A
Processing Fee: 801,158.40
Net DP: 2,136,422.40
Less Reservation Fee: 20,000.00
Total: 2,116,422.40
24 mos. DP: 88,184.27
Balance: 5,341,056.00
5 years @ 7%: 105,759.31
7 years @ 7%: 79,934.70
10 years @ 7%: 61,494.02
15 years @ 7%: 47,604.25
20 years @ 7%: 41,409.15

PAG-IBIG

NET TCP: 6,676,320.00
HOUSE PRICE: 3,864,000.00
LOT PRICE/ (SQM): 15,120.00
Required DP 20%: 1,335,264.00
(LESS PROMO DISCOUNT): N/A
Processing Fee: 801,158.40
Net DP: 2,136,422.40
Less Reservation Fee: 20,000.00
Total: 2,116,422.40
24 mos. DP: 88,184.27
Balance: 5,341,056.00
5 years @ 6.375%: 104,191.46
10 years @ 6.357%: 60,307.47
15 years @ 6.357%: 46,160.10
20 ywars @ 6.357%: 39,429.40
25 years @ 6.357%: 35,647.13
30 years @ 6.357%: 33,321.24

SPECIFICATION
PRICE

ALEICA - DUPLEX
Lot Area : 112 sqm
Floor Area : 87 sqm
SPECIFICATIONS
2 Storey Duplex
2 Bedrooms
2 Toilet & Bath
Living Area
Dining Area
Kitchen Area
1 Car Garage

IN-HOUSE

NET TCP: 3,541,440.00
HOUSE PRICE: 2,161,600.00
LOT PRICE/ (SQM): 12,320.00
Required DP 20%: 708,288.00
(LESS PROMO DISCOUNT): N/A
Processing Fee: 354,144.00
Net DP: 1,062,432.00
Less Reservation Fee: 10,000.00
24 mos. DP: 43,851.33
30 mos.: 35,081.07
Balance: 2,833,152.00
5 years at 18%: 71,943.44

BANK

NET TCP: 3,541,440.00
HOUSE PRICE: 2,161,600.00
LOT PRICE/ (SQM): 12,320.00
Required DP 20%: 708,288.00
(LESS PROMO DISCOUNT): N/A
Processing Fee: 424,972.80
Net DP: 1,133,260.80
Less Reservation Fee: 10,000.00
24 mos. DP: 46,802.53
30 mos.: 37,442.03
Balance: 2,833,152.00
5 years @ 7%: 56,099.81
7 years @ 7%: 42,759.86
10 years @ 7%: 32,895.30
15 ywars @ 7%: 25,465.17
20 years @ 7%: 21,965.40

PAG-IBIG

NET TCP: 3,541,440.00
HOUSE PRICE: 2,161,600.00
LOT PRICE/ (SQM): 12,320.00
Required DP 20%: 708,288.00
(LESS PROMO DISCOUNT): N/A
Processing Fee: 424,972.80
Net DP: 1,133,260.80
Less Reservation Fee: 10,000.00
24 mos. DP: 46,802.53
30 mos.: 37,442.03
Balance: 2,833,152.00
5 years @ 6.375%: 55,268.14
10 years @ 6.375%: 31,989.97
15 years @ 6.375%: 24,485.53
20 ywars @ 6.375%: 20,915.24
25 years @ 6.375%: 18,908.95
30 years @ 6.375%: 17,675.18

SPECIFICATION
PRICE

AMIRA - SINGLE
Lot Area : 186 sqm
Floor Area : 121 sqm
SPECIFICATIONS
2 Storey Single Detached
3 Bedrooms
3 Toilet & Bath
Living Area
Dining Area
Kitchen Area
Balcony
1 Car Garage

IN-HOUSE

Total Contract Price: 5,152,000
20% Downpayment: 1,030,400
Less Open House Disc: 25,000
Processing fee: 515,200
Net Downpayment: 1,520,600
Less Reservation fee: 20,000
24 mos DP: 62,525
Balance: 4,121,600
Monthly Amortization
for 5 years: 104,661

BANK

Total Contract Price: 5,152,000
20% Downpayment: 1,030,400
Less Open House Disc: 25,000
Processing fee: 618,240
Net Downpayment: 1,623,640
Less Reservation fee: 20,000
24 mos DP: 66,818
Balance: 4,121,600
Monthly Amortization
for 20 years: 31,954

PAG-IBIG

SPECIFICATION
PRICE

AYORA - SINGLE
Lot Area : 186 sqm
Floor Area : 121 sqm
SPECIFICATIONS
2 Storey Single Attached
3 Bedrooms
3 Toilet & Bath
Living Area
Dining Area
Kitchen Area
Balcony
1 Car Garage

IN-HOUSE

NET TCP: 5,903,520.00
HOUSE PRICE: 3,091,200.00
LOT PRICE/ (SQM): 15,120.00
Required DP 20%: 1,180,704.00
(LESS PROMO DISCOUNT): N/A
Processing Fee: 590,352.00
Net DP: 1,771,056.00
Less Reservation Fee: 20,000.00
24 mos. DP: 72,960.67
Balance: 4,722,816.00
5 years at 18%: 1119,928.49

BANK

NET TCP: 5,903,520.00
Required DP 20%: 1,180,704.00
(LESS PROMO DISCOUNT): N/A
Processing Fee: 708,422.40
Net DP: 1,889,126.40
Less Reservation Fee: 20,000.00
Total: 1,869,126.40
24 mos. DP: 77,880.27
Balance: 4,722,816.00
5 years @ 7%: 93,517,42
7 years @ 7%: 71,279.95
10 years @ 7%: 54,835.90
15 years @ 7%: 42,450.01
20 years @ 7%: 36,615.94

PAG-IBIG

NET TCP: 5,903,520.00
Required DP 20%: 1,180,704.00
(LESS PROMO DISCOUNT): N/A
Processing Fee: 708,422.40
Net DP: 1,889,126.40
Less Reservation Fee: 20,000.00
Total: 1,869,126.40
24 mos. DP: 77,880.27
Balance: 4,722,816.00
5 years @ 6.375%: 92,131.05
10 years @ 6.375%: 53,326.73
15 years @ 6.375%: 40,816.95
20 ywars @ 6.375%: 34,865.335
25 years @ 6.375%: 31,520.89
30 years @ 6.375%: 29,464.23

UPDATED PRICELIST & INVENTORY